{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["BS","IS"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"BS","index":0,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,0,3]],"flags":["formulas_cached_only"]}
[null,"2015.12.31"]
["(NTD'000)","Taiwan","PRC","Consolidated"]
["Cash and cash equivalents",{"v":5151268,"d":"5,151,268"},{"v":5331905,"d":"5,331,905"},{"v":11097812,"d":"11,097,812"}]
["Total fund and investments",{"v":12457173.418,"d":"12,457,173"},{"v":208352.211,"d":"208,352"},{"v":13138461.134,"d":"13,138,461"}]
["Gross loans and receivables",{"v":129957555.45701501,"d":"129,957,555"},{"v":82722947,"d":"82,722,947"},{"v":250840963.7513712,"d":"250,840,964"}]
["Total unearned charges and interests",{"v":-8637023.978015,"d":"(8,637,024)"},{"v":-8131815,"d":"(8,131,815)"},{"v":-20801229.16437123,"d":"(20,801,229)"}]
["Total allowance",{"v":-2830705.408,"d":"(2,830,705)"},{"v":-3375405.574,"d":"(3,375,406)"},{"v":-7360096.054,"d":"(7,360,096)"}]
["Loans and receivables-net",{"v":118489826.071,"d":"118,489,826"},{"v":71215725.712,"d":"71,215,726"},{"v":222679638.533,"d":"222,679,639"}]
["Other receivables ",{"v":1747366.16,"d":"1,747,366"},{"v":1598712.376,"d":"1,598,712"},{"v":3513244.857,"d":"3,513,245"}]
["Property, plant and equipment",{"v":8041837.093,"d":"8,041,837"},{"v":1742955.815,"d":"1,742,956"},{"v":9932658.351,"d":"9,932,658"}]
["Other assets",{"v":2844589.258000007,"d":"2,844,589"},{"v":4069971.886000007,"d":"4,069,972"},{"v":7208007.125000004,"d":"7,208,007"}]
["Total Assets",{"v":148732059,"d":"148,732,059"},{"v":84167623,"d":"84,167,623"},{"v":267569822,"d":"267,569,822"}]
[]
["Interest bearing loans and borrowings",{"v":107472415.05185,"d":"107,472,415"},{"v":43060291.93541755,"d":"43,060,292"},{"v":177357991,"d":"177,357,991"}]
["Corporate bonds payable",{"v":8950000,"d":"8,950,000"},0,{"v":14275107,"d":"14,275,107"}]
["Other Liabilities  ",{"v":12378675.948149994,"d":"12,378,676"},{"v":21476394.064582452,"d":"21,476,394"},{"v":35906185,"d":"35,906,185"}]
["Total liabilities",{"v":128801091,"d":"128,801,091"},{"v":64536686,"d":"64,536,686"},{"v":227539283,"d":"227,539,283"}]

{"sheet":"IS","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,1,0,3]],"flags":["formulas_cached_only"]}
[null,"For the Years Ended December 31, 2015"]
["(NTD'000)","Taiwan","PRC","Consolidated"]
["Sales revenue",{"v":951306,"d":"951,306"},{"v":7584805.32058851,"d":"7,584,805"},{"v":8536111,"d":"8,536,111"}]
["Interest income",{"v":10116360,"d":"10,116,360"},{"v":7962160.659235624,"d":"7,962,161"},{"v":20901527,"d":"20,901,527"}]
["Rental revenue",{"v":2324342,"d":"2,324,342"},{"v":129789,"d":"129,789"},{"v":2454131,"d":"2,454,131"}]
["Fee and commission income",{"v":2281988,"d":"2,281,988"},{"v":1707357.444515102,"d":"1,707,357"},{"v":4252898,"d":"4,252,898"}]
["Other operating revenue ",{"v":323144,"d":"323,144"},{"v":121794.663458164,"d":"121,795"},{"v":683313,"d":"683,313"}]
["Total operating revenue",{"v":15997140,"d":"15,997,140"},{"v":17505907.0877974,"d":"17,505,907"},{"v":36827980,"d":"36,827,980"}]
["Cost of goods sold",{"v":900763,"d":"900,763"},{"v":6626062,"d":"6,626,062"},{"v":7526825,"d":"7,526,825"}]
["Interest expense",{"v":1634552,"d":"1,634,552"},{"v":2084114.9979520899,"d":"2,084,115"},{"v":4777085,"d":"4,777,085"}]
["Cost of rental revenue",{"v":1678863,"d":"1,678,863"},{"v":73194.306322948,"d":"73,194"},{"v":1752057,"d":"1,752,057"}]
["Other operating costs",{"v":651648,"d":"651,648"},{"v":140932.73857655004,"d":"140,933"},{"v":826628,"d":"826,628"}]
["Total operating costs",{"v":4865826,"d":"4,865,826"},{"v":8924304.042851588,"d":"8,924,304"},{"v":14882595,"d":"14,882,595"}]
["Gross margin",{"v":11131314,"d":"11,131,314"},{"v":8581603.044945812,"d":"8,581,603"},{"v":21945385,"d":"21,945,385"}]
["Employee compensation and benefits",{"v":2696090,"d":"2,696,090"},{"v":974794.9289533879,"d":"974,795"},{"v":4448895,"d":"4,448,895"}]
["Impairment loss on loans, notes and receivables",{"v":1291255,"d":"1,291,255"},{"v":3507598.9077582103,"d":"3,507,599"},{"v":4945701,"d":"4,945,701"}]
["Other operating expense",{"v":1890356,"d":"1,890,356"},{"v":1582994.252052221,"d":"1,582,994"},{"v":3787144,"d":"3,787,144"}]
["Total operating expenses",{"v":5877701,"d":"5,877,701"},{"v":6065388.088763819,"d":"6,065,388"},{"v":13181740,"d":"13,181,740"}]
["Other operating gain and loss",{"v":148146,"d":"148,146"},0,{"v":115758,"d":"115,758"}]
["Total non-operationg revenue and expense",{"v":238985,"d":"238,985"},{"v":481349.97463674395,"d":"481,350"},{"v":755407,"d":"755,407"}]
["Profit before taxation",{"v":5640744,"d":"5,640,744"},{"v":2997564.9308187366,"d":"2,997,565"},{"v":9634810,"d":"9,634,810"}]
["Income tax expense",{"v":880066.546,"d":"880,067"},{"v":867909.598833328,"d":"867,910"},{"v":2440877,"d":"2,440,877"}]
["Profit from continuing operations",{"v":4760677.454,"d":"4,760,677"},{"v":2129655.3319854084,"d":"2,129,655"},{"v":7193933,"d":"7,193,933"}]