{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["BS","IS"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"BS","index":0,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,0,3]],"flags":["formulas_cached_only"]}
[null,"2015.06.30"]
["(NTD'000)","台灣","中國","合併"]
["Cash and cash equivalents",{"v":4316065,"d":"4,316,065"},{"v":5804363,"d":"5,804,363"},{"v":10577561,"d":"10,577,561"}]
["Total fund and investments",{"v":10791141,"d":"10,791,141"},{"v":45258,"d":"45,258"},{"v":11172613,"d":"11,172,613"}]
["Gross loans and receivables",{"v":118809066.60000001,"d":"118,809,067"},{"v":76486208.5,"d":"76,486,209"},{"v":232320118.7,"d":"232,320,119"}]
["Total unearned charges and interests",{"v":-7324584.899999999,"d":"(7,324,585)"},{"v":-7858659.8,"d":"(7,858,660)"},{"v":-19135006.699999996,"d":"(19,135,007)"}]
["Total allowance",{"v":-2611163.7,"d":"(2,611,164)"},{"v":-2848729.7,"d":"(2,848,730)"},{"v":-6680130,"d":"(6,680,130)"}]
["Loans and receivables-net",{"v":108873318,"d":"108,873,318"},{"v":65778819,"d":"65,778,819"},{"v":206504982,"d":"206,504,982"}]
["Other receivables ",{"v":2382235,"d":"2,382,235"},{"v":2030201,"d":"2,030,201"},{"v":4550042,"d":"4,550,042"}]
["Property, plant and equipment",{"v":7358473,"d":"7,358,473"},{"v":1811904,"d":"1,811,904"},{"v":9283891,"d":"9,283,891"}]
["Other assets",{"v":3609696,"d":"3,609,696"},{"v":3168575,"d":"3,168,575"},{"v":7044541,"d":"7,044,541"}]
["Total Assets",{"v":137330928,"d":"137,330,928"},{"v":78639120,"d":"78,639,120"},{"v":249133630,"d":"249,133,630"}]
[]
["Interest bearing loans and borrowings",{"v":96700874.8,"d":"96,700,875"},{"v":40956451.61,"d":"40,956,452"},{"v":163721059,"d":"163,721,059"}]
["Corporate bonds payable",{"v":9350000,"d":"9,350,000"},0,{"v":14652791.6,"d":"14,652,792"}]
["Other Liabilities  ",{"v":11726570.200000003,"d":"11,726,570"},{"v":17801942.39,"d":"17,801,942"},{"v":34708108.400000006,"d":"34,708,108"}]
["Total liabilities",{"v":117777445,"d":"117,777,445"},{"v":58758394,"d":"58,758,394"},{"v":213081959,"d":"213,081,959"}]

{"sheet":"IS","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,1,0,3]],"flags":["formulas_cached_only"]}
[null,"For the Years Ended June 30, 2015"]
["(NTD'000)","台灣","中國","合併"]
["Sales revenue",{"v":626112,"d":"626,112"},{"v":3267184,"d":"3,267,184"},{"v":3893296,"d":"3,893,296"}]
["Interest income",{"v":4689446,"d":"4,689,446"},{"v":3926575,"d":"3,926,575"},{"v":10013904,"d":"10,013,904"}]
["Rental revenue",{"v":1075748,"d":"1,075,748"},{"v":77004,"d":"77,004"},{"v":1152752,"d":"1,152,752"}]
["Fee and commission income",{"v":1199299,"d":"1,199,299"},{"v":736910,"d":"736,910"},{"v":2064775,"d":"2,064,775"}]
["Other operating revenue ",{"v":253538,"d":"253,538"},{"v":53272,"d":"53,272"},{"v":470582,"d":"470,582"}]
["Total operating revenue",{"v":7844143,"d":"7,844,143"},{"v":8060945,"d":"8,060,945"},{"v":17595309,"d":"17,595,309"}]
["Cost of goods sold",{"v":587083,"d":"587,083"},{"v":2853758,"d":"2,853,758"},{"v":3440841,"d":"3,440,841"}]
["Interest expense",{"v":773075,"d":"773,075"},{"v":1075575,"d":"1,075,575"},{"v":2387701,"d":"2,387,701"}]
["Cost of rental revenue",{"v":798405,"d":"798,405"},{"v":26970,"d":"26,970"},{"v":825375,"d":"825,375"}]
["Other operating costs",{"v":307772,"d":"307,772"},{"v":70565,"d":"70,565"},{"v":395423,"d":"395,423"}]
["Total operating costs",{"v":2466335,"d":"2,466,335"},{"v":4026868,"d":"4,026,868"},{"v":7049340,"d":"7,049,340"}]
["Gross margin",{"v":5377808,"d":"5,377,808"},{"v":4034077,"d":"4,034,077"},{"v":10545969,"d":"10,545,969"}]
["Employee compensation and benefits",{"v":1344112,"d":"1,344,112"},{"v":500213,"d":"500,213"},{"v":2297114,"d":"2,297,114"}]
["Impairment loss on loans, notes and receivables",{"v":522268,"d":"522,268"},{"v":1567888,"d":"1,567,888"},{"v":2181016,"d":"2,181,016"}]
["Other operating expense",{"v":936665,"d":"936,665"},{"v":697614,"d":"697,614"},{"v":1792066,"d":"1,792,066"}]
["Total operating expenses",{"v":2803045,"d":"2,803,045"},{"v":2765715,"d":"2,765,715"},{"v":6270196,"d":"6,270,196"}]
["Other operating gain and loss",{"v":73789,"d":"73,789"},0,{"v":64701,"d":"64,701"}]
["Total non-operationg revenue and expense",{"v":158513,"d":"158,513"},{"v":359978,"d":"359,978"},{"v":491176,"d":"491,176"}]
["Profit before taxation",{"v":2807065,"d":"2,807,065"},{"v":1628340,"d":"1,628,340"},{"v":4831650,"d":"4,831,650"}]
["Income tax expense",{"v":433241,"d":"433,241"},{"v":470363,"d":"470,363"},{"v":1246413,"d":"1,246,413"}]
["Profit from continuing operations",{"v":2373824,"d":"2,373,824"},{"v":1157977,"d":"1,157,977"},{"v":3585237,"d":"3,585,237"}]