{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Balance Sheet","Income Statement"],"not_rendered":{"images":2,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Balance Sheet","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,2,0,4]],"flags":["formulas_cached_only"]}
[null,null,"2014.06.30"]
[null,"(NTD'000)","Taiwan","China","consolidated"]
[null,"Cash and cash equivalents",{"v":1863645.2,"d":"1,863,645"},{"v":4810774,"d":"4,810,774"},{"v":7607684,"d":"7,607,684"}]
[null,"Total fund and investments",{"v":11201015.956999999,"d":"11,201,016"},{"v":30691,"d":"30,691"},{"v":11389345,"d":"11,389,345"}]
[null,"Gross loans and receivables",{"v":96251189.301,"d":"96,251,189"},{"v":64255469,"d":"64,255,469"},{"v":195922372.929,"d":"195,922,373"}]
[null,"Total unearned charges and interests",{"v":-5097589.083000001,"d":"(5,097,589)"},{"v":-7075384,"d":"(7,075,384)"},{"v":-16132579.896,"d":"(16,132,580)"}]
[null,"Total allowance",{"v":-2384260.8340000003,"d":"(2,384,261)"},{"v":-2152464,"d":"(2,152,464)"},{"v":-5670535.3319999995,"d":"(5,670,535)"}]
[null,"Loans and receivables-net",{"v":88769339.38399999,"d":"88,769,339"},{"v":55027621,"d":"55,027,621"},{"v":174119257.701,"d":"174,119,258"}]
[null,"Other receivables ",{"v":2452845.984,"d":"2,452,846"},{"v":2834198,"d":"2,834,198"},{"v":5420233.799,"d":"5,420,234"}]
[null,"Property, plant and equipment",{"v":5109947.571,"d":"5,109,948"},{"v":2139872,"d":"2,139,872"},{"v":7320688,"d":"7,320,688"}]
[null,"Other assets",{"v":2569843.925,"d":"2,569,844"},{"v":2319829.419,"d":"2,319,829"},{"v":5215329.332,"d":"5,215,329"}]
[null,"Total Assets",{"v":111966638.02099997,"d":"111,966,638"},{"v":67162985.419,"d":"67,162,985"},{"v":211072537.832,"d":"211,072,538"}]
[]
[null,"Interest bearing loans and borrowings",{"v":73359026,"d":"73,359,026"},{"v":36283967,"d":"36,283,967"},{"v":135856266,"d":"135,856,266"}]
[null,"Corporate bonds payable",{"v":11958215,"d":"11,958,215"},0,{"v":15259831,"d":"15,259,831"}]
[null,"Other Liabilities  ",{"v":9744510,"d":"9,744,510"},{"v":15116932,"d":"15,116,932"},{"v":28667061,"d":"28,667,061"}]
[null,"Total liabilities",{"v":95061751,"d":"95,061,751"},{"v":51400898.615,"d":"51,400,899"},{"v":179783158,"d":"179,783,158"}]

{"sheet":"Income Statement","index":1,"n_rows":25,"n_cols":9,"rows_kept":25,"merged":[[0,1,0,3],[0,6,0,8]],"flags":["formulas_cached_only"]}
[null,"3Q 2013",{"$nulls":4},"For the Years Ended June 30, 2014"]
["(NTD'000)","Taiwan","PRC","Conoslidated ",null,"(NTD'000)","Taiwan","China","Consolidated"]
["Sales revenue",{"v":507614.944,"d":"507,615"},{"v":3847488.2939382,"d":"3,847,488"},{"v":4355103.238,"d":"4,355,103"},null,"Sales revenue",{"v":363795,"d":"363,795"},{"v":3818057,"d":"3,818,057"},{"v":4181852,"d":"4,181,852"}]
["Interest income",{"v":5000289.996,"d":"5,000,290"},{"v":4961200.5161308,"d":"4,961,201"},{"v":11839974.539,"d":"11,839,975"},null,"Interest revenue",{"v":4012722,"d":"4,012,722"},{"v":3248478,"d":"3,248,478"},{"v":8598524,"d":"8,598,524"}]
[{"$nulls":5},"Rental revenue",{"v":779772,"d":"779,772"},{"v":127663,"d":"127,663"},{"v":907435,"d":"907,435"}]
["Fee and commission income",{"v":1427316.067056,"d":"1,427,316"},{"v":771694.3136232,"d":"771,694"},{"v":2383889.233,"d":"2,383,889"},null,"Fee and commission income",{"v":1189438,"d":"1,189,438"},{"v":689585,"d":"689,585"},{"v":1994055,"d":"1,994,055"}]
["Other operating revenue ",{"v":159285.566,"d":"159,286"},{"v":25194.0767364,"d":"25,194"},{"v":538654.888,"d":"538,655"},null,"Other operating revenue ",{"v":931271,"d":"931,271"},{"v":55294,"d":"55,294"},{"v":1180165,"d":"1,180,165"}]
["Total operating revenue",{"v":8059005.994768,"d":"8,059,006"},{"v":10443623.6222796,"d":"10,443,624"},{"v":19117621.898000002,"d":"19,117,622"},null,"Total operating revenue",{"v":7276998,"d":"7,276,998"},{"v":7939077,"d":"7,939,077"},{"v":16862031,"d":"16,862,031"}]
["Cost of goods sold",{"v":442038.7,"d":"442,039"},{"v":3459547.729845,"d":"3,459,548"},{"v":3901586.43,"d":"3,901,586"},null,"Cost of goods sold",{"v":338727,"d":"338,727"},{"v":3326863,"d":"3,326,863"},{"v":3665591,"d":"3,665,591"}]
["Interest expense",{"v":677149.98332,"d":"677,150"},{"v":1573039.4766258,"d":"1,573,039"},{"v":2989112.448,"d":"2,989,112"},null,"Interest expense",{"v":684398,"d":"684,398"},{"v":833161,"d":"833,161"},{"v":2051041,"d":"2,051,041"}]
["Cost of rental revenue",{"v":624529.279,"d":"624,529"},{"v":767233.7839684,"d":"767,234"},{"v":1391763.063,"d":"1,391,763"},null,"Cost of rental revenue",{"v":535685,"d":"535,685"},{"v":165757,"d":"165,757"},{"v":685354,"d":"685,354"}]
["Other operating costs",{"v":335628.33499999996,"d":"335,628"},{"v":134328.2937556,"d":"134,328"},{"v":497273.54099999997,"d":"497,274"},null,"Other operating costs",{"v":805064,"d":"805,064"},{"v":71480,"d":"71,480"},{"v":909196,"d":"909,196"}]
["Total operating costs",{"v":2079345.98232,"d":"2,079,346"},{"v":5934149.347881,"d":"5,934,149"},{"v":8779735.482,"d":"8,779,735"},null,"Total operating costs",{"v":2363874,"d":"2,363,874"},{"v":4397261,"d":"4,397,261"},{"v":7311182,"d":"7,311,182"}]
["Gross margin",{"v":5979660.012448,"d":"5,979,660"},{"v":4509474.2743986,"d":"4,509,474"},{"v":10337886.416000001,"d":"10,337,886"},null,"Gross profit",{"v":4913124,"d":"4,913,124"},{"v":3541816,"d":"3,541,816"},{"v":9550849,"d":"9,550,849"}]
["Employee compensation and benefits",{"v":1675412.969,"d":"1,675,413"},{"v":420711.7193778,"d":"420,712"},{"v":2665895.912,"d":"2,665,896"},null,"Employee compensation and benefits",{"v":1227920,"d":"1,227,920"},{"v":344589,"d":"344,589"},{"v":1976428,"d":"1,976,428"}]
["Impairment loss on loans, notes and receivables",{"v":642018.604,"d":"642,019"},{"v":1010815.6230426,"d":"1,010,816"},{"v":1740512.209,"d":"1,740,512"},null,"Impairment loss on loans, notes and receivables",{"v":593570,"d":"593,570"},{"v":1044382,"d":"1,044,382"},{"v":1750336,"d":"1,750,336"}]
["Other operating expense",{"v":761418.7508,"d":"761,419"},{"v":882933.413801,"d":"882,933"},{"v":1869998.329,"d":"1,869,998"},null,"Other operating expense",{"v":747092,"d":"747,092"},{"v":734141,"d":"734,141"},{"v":1642222,"d":"1,642,222"}]
["Total operating expenses",{"v":3078850.32368,"d":"3,078,850"},{"v":2314460.756112,"d":"2,314,461"},{"v":6276406.45,"d":"6,276,406"},null,"Total operating expenses",{"v":2568582,"d":"2,568,582"},{"v":2123112,"d":"2,123,112"},{"v":5368986,"d":"5,368,986"}]
["Other operating gain and loss",{"v":98286.166,"d":"98,286"},0,{"v":106529.03,"d":"106,529"},null,"Other operating gains and losses",{"v":62641,"d":"62,641"},0,{"v":71038,"d":"71,038"}]
["Total non-operationg revenue and expense",{"v":-31685.719912,"d":"(31,686)"},{"v":271766.0947194,"d":"271,766"},{"v":313476.527,"d":"313,477"},null,"Total non-operating income and expenses",{"v":7204,"d":"7,204"},{"v":392120,"d":"392,120"},{"v":399875,"d":"399,875"}]
["Profit before taxation",{"v":2967410.134856,"d":"2,967,410"},{"v":2466779.613006,"d":"2,466,780"},{"v":4481485.523000001,"d":"4,481,486"},null,"Profit before taxation",{"v":2414387,"d":"2,414,387"},{"v":1810824,"d":"1,810,824"},{"v":4652776,"d":"4,652,776"}]
["Income tax expense",{"v":546151.494,"d":"546,151"},{"v":758538.965238,"d":"758,539"},{"v":1761841.747,"d":"1,761,842"},null,"Income tax expense",{"v":417168,"d":"417,168"},{"v":539684,"d":"539,684"},{"v":1275491,"d":"1,275,491"}]
["Profit from continuing operations",{"v":2421258.640856,"d":"2,421,259"},{"v":1708240.647768,"d":"1,708,241"},{"v":2719643.776000001,"d":"2,719,644"},null,"Profit from continuing operations",{"v":1997219,"d":"1,997,219"},{"v":1271140,"d":"1,271,140"},{"v":3377285,"d":"3,377,285"}]
[]
[null,{"v":2900809.688768,"d":"2,900,810"}]