{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["BS","IS"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"BS","index":0,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,0,3]],"flags":["formulas_cached_only"]}
[null,"2015.9.30"]
["(NTD'000)","Taiwan","PRC","Consolidated"]
["Cash and cash equivalents",{"v":5708790,"d":"5,708,790"},{"v":4325675,"d":"4,325,675"},{"v":10488396,"d":"10,488,396"}]
["Total fund and investments",{"v":11845159.526,"d":"11,845,160"},{"v":110665.701,"d":"110,666"},{"v":12343133.256,"d":"12,343,133"}]
["Gross loans and receivables",{"v":126444554.44,"d":"126,444,554"},{"v":82820755.389,"d":"82,820,755"},{"v":246549208.264,"d":"246,549,208"}]
["Total unearned charges and interests",{"v":-7973740.87,"d":"(7,973,741)"},{"v":-8364422.035,"d":"(8,364,422)"},{"v":-20196381.996,"d":"(20,196,382)"}]
["Total allowance",{"v":-2700433.636,"d":"(2,700,434)"},{"v":-3212919,"d":"(3,212,919)"},{"v":-7189297,"d":"(7,189,297)"}]
["Loans and receivables-net",{"v":115770379.934,"d":"115,770,380"},{"v":71243414.354,"d":"71,243,414"},{"v":219163529.268,"d":"219,163,529"}]
["Other receivables ",{"v":2527774,"d":"2,527,774"},{"v":1867193,"d":"1,867,193"},{"v":4523063,"d":"4,523,063"}]
["Property, plant and equipment",{"v":7929100,"d":"7,929,100"},{"v":1833283,"d":"1,833,283"},{"v":9891185,"d":"9,891,185"}]
["Other assets",{"v":3296034.5400000066,"d":"3,296,035"},{"v":3650239.944999993,"d":"3,650,240"},{"v":7263132.475999981,"d":"7,263,132"}]
["Total Assets",{"v":147077238,"d":"147,077,238"},{"v":83030471,"d":"83,030,471"},{"v":263672439,"d":"263,672,439"}]
[]
["Interest bearing loans and borrowings",{"v":106780803.86,"d":"106,780,804"},{"v":43104143.532,"d":"43,104,144"},{"v":176195495,"d":"176,195,495"}]
["Corporate bonds payable",{"v":9350000,"d":"9,350,000"},0,{"v":14555122.021,"d":"14,555,122"}]
["Other Liabilities  ",{"v":12170823.14,"d":"12,170,823"},{"v":20075541.468000002,"d":"20,075,541"},{"v":34138729.979,"d":"34,138,730"}]
["Total liabilities",{"v":128301627,"d":"128,301,627"},{"v":63179685,"d":"63,179,685"},{"v":224889347,"d":"224,889,347"}]

{"sheet":"IS","index":1,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,1,0,3]],"flags":["formulas_cached_only"]}
[null,"For the Years Ended September 30, 2015"]
["(NTD'000)","Taiwan","PRC","Consolidated"]
["Sales revenue",{"v":761429,"d":"761,429"},{"v":5257745,"d":"5,257,745"},{"v":6019174,"d":"6,019,174"}]
["Interest income",{"v":7220917,"d":"7,220,917"},{"v":5918861,"d":"5,918,861"},{"v":15255436,"d":"15,255,436"}]
["Rental revenue",{"v":1687333,"d":"1,687,333"},{"v":103607,"d":"103,607"},{"v":1790940,"d":"1,790,940"}]
["Fee and commission income",{"v":1750895,"d":"1,750,895"},{"v":1232816,"d":"1,232,816"},{"v":3174321,"d":"3,174,321"}]
["Other operating revenue ",{"v":417460,"d":"417,460"},{"v":82938,"d":"82,938"},{"v":669110,"d":"669,110"}]
["Total operating revenue",{"v":11838034,"d":"11,838,034"},{"v":12595967,"d":"12,595,967"},{"v":26908981,"d":"26,908,981"}]
["Cost of goods sold",{"v":719224,"d":"719,224"},{"v":4586477,"d":"4,586,477"},{"v":5305701,"d":"5,305,701"}]
["Interest expense",{"v":1199105,"d":"1,199,105"},{"v":1586905,"d":"1,586,905"},{"v":3586386,"d":"3,586,386"}]
["Cost of rental revenue",{"v":1233927,"d":"1,233,927"},{"v":53244,"d":"53,244"},{"v":1287170.854,"d":"1,287,171"}]
["Other operating costs",{"v":474785,"d":"474,785"},{"v":104117,"d":"104,117"},{"v":602909.1459999997,"d":"602,909"}]
["Total operating costs",{"v":3627041,"d":"3,627,041"},{"v":6330743,"d":"6,330,743"},{"v":10782167,"d":"10,782,167"}]
["Gross margin",{"v":8210993,"d":"8,210,993"},{"v":6265224,"d":"6,265,224"},{"v":16126814,"d":"16,126,814"}]
["Employee compensation and benefits",{"v":2012612,"d":"2,012,612"},{"v":739805,"d":"739,805"},{"v":3386757,"d":"3,386,757"}]
["Impairment loss on loans, notes and receivables",{"v":862346,"d":"862,346"},{"v":2480238,"d":"2,480,238"},{"v":3482573,"d":"3,482,573"}]
["Other operating expense",{"v":1390743,"d":"1,390,743"},{"v":1107108,"d":"1,107,108"},{"v":2738557,"d":"2,738,557"}]
["Total operating expenses",{"v":4265701,"d":"4,265,701"},{"v":4327151,"d":"4,327,151"},{"v":9607887,"d":"9,607,887"}]
["Other operating gain and loss",{"v":105817,"d":"105,817"},0,{"v":76321,"d":"76,321"}]
["Total non-operationg revenue and expense",{"v":212081,"d":"212,081"},{"v":457402,"d":"457,402"},{"v":665935,"d":"665,935"}]
["Profit before taxation",{"v":4263190,"d":"4,263,190"},{"v":2395475,"d":"2,395,475"},{"v":7261183,"d":"7,261,183"}]
["Income tax expense",{"v":658019,"d":"658,019"},{"v":683729,"d":"683,729"},{"v":1859735,"d":"1,859,735"}]
["Profit from continuing operations",{"v":3605171,"d":"3,605,171"},{"v":1711746,"d":"1,711,746"},{"v":5401448,"d":"5,401,448"}]