{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Balance Sheet","Income Statement"],"not_rendered":{"images":2,"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Balance Sheet","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,2,0,4]],"flags":["formulas_cached_only"]}
[null,null,"2014.03.31"]
[null,"(NTD'000)","台灣","中國大陸","合併"]
[null,"Cash and cash equivalents",{"v":1600942,"d":"1,600,942"},{"v":4966160,"d":"4,966,160"},{"v":7454389,"d":"7,454,389"}]
[null,"Total fund and investments",{"v":11296502.429000001,"d":"11,296,502"},{"v":10438,"d":"10,438"},{"v":11444615.444,"d":"11,444,615"}]
[null,"Gross loans and receivables",{"v":92941270.213,"d":"92,941,270"},{"v":61103916.129,"d":"61,103,916"},{"v":189896280.562,"d":"189,896,281"}]
[null,"Total unearned charges and interests",{"v":-4804323.409,"d":"(4,804,323)"},{"v":-6422145.482,"d":"(6,422,145)"},{"v":-15272934.594999999,"d":"(15,272,935)"}]
[null,"Total allowance",{"v":-2365702,"d":"(2,365,702)"},{"v":-2079399.897,"d":"(2,079,400)"},{"v":-5576939.895,"d":"(5,576,940)"}]
[null,"Loans and receivables-net",{"v":85771244.804,"d":"85,771,245"},{"v":52602370.75,"d":"52,602,371"},{"v":169046406.072,"d":"169,046,406"}]
[null,"Other receivables ",{"v":2163497.963,"d":"2,163,498"},{"v":2719754,"d":"2,719,754"},{"v":5035164.6280000005,"d":"5,035,165"}]
[null,"Property, plant and equipment",{"v":4760948.033,"d":"4,760,948"},{"v":2348736,"d":"2,348,736"},{"v":7170796.737,"d":"7,170,797"}]
[null,"Other assets",{"v":2451904.6100000003,"d":"2,451,905"},{"v":2277254,"d":"2,277,254"},{"v":5030407.692000001,"d":"5,030,408"}]
[null,"Total Assets",{"v":108045039.839,"d":"108,045,040"},{"v":64924712.75,"d":"64,924,713"},{"v":205181779.57299998,"d":"205,181,780"}]
[]
[null,"Interest bearing loans and borrowings",{"v":71348040.007,"d":"71,348,040"},{"v":33239500.067999996,"d":"33,239,500"},{"v":132984863.61999999,"d":"132,984,864"}]
[null,"Corporate bonds payable",{"v":11574910.525,"d":"11,574,911"},0,{"v":14074125.366,"d":"14,074,125"}]
[null,"Other Liabilities  ",{"v":9120935.468,"d":"9,120,935"},{"v":15058212.932000004,"d":"15,058,213"},{"v":26013336.01400001,"d":"26,013,336"}]
[null,"Total liabilities",{"v":92043886,"d":"92,043,886"},{"v":48297713,"d":"48,297,713"},{"v":173072325,"d":"173,072,325"}]

{"sheet":"Income Statement","index":1,"n_rows":25,"n_cols":9,"rows_kept":25,"merged":[[0,1,0,3],[0,6,0,8]],"flags":["formulas_cached_only"]}
[null,"3Q 2013",{"$nulls":4},"For the Years Ended March 31, 2014"]
["(NTD'000)","Taiwan","PRC","Conoslidated ",null,"(NTD'000)","台灣","中國大陸","合併"]
["Sales revenue",{"v":507614.944,"d":"507,615"},{"v":3847488.2939382,"d":"3,847,488"},{"v":4355103.238,"d":"4,355,103"},null,"Sales revenue",{"v":228233,"d":"228,233"},{"v":1633295,"d":"1,633,295"},{"v":1861528,"d":"1,861,528"}]
["Interest income",{"v":5000289.996,"d":"5,000,290"},{"v":4961200.5161308,"d":"4,961,201"},{"v":11839974.539,"d":"11,839,975"},null,"Interest revenue",{"v":1961610,"d":"1,961,610"},{"v":1622215,"d":"1,622,215"},{"v":4246055,"d":"4,246,055"}]
[{"$nulls":5},"Rental revenue",{"v":382043,"d":"382,043"},{"v":69324,"d":"69,324"},{"v":451368,"d":"451,368"}]
["Fee and commission income",{"v":1427316.067056,"d":"1,427,316"},{"v":771694.3136232,"d":"771,694"},{"v":2383889.233,"d":"2,383,889"},null,"Fee and commission income",{"v":566278,"d":"566,278"},{"v":294955,"d":"294,955"},{"v":918562,"d":"918,562"}]
["Other operating revenue ",{"v":159285.566,"d":"159,286"},{"v":25194.0767364,"d":"25,194"},{"v":538654.888,"d":"538,655"},null,"Other operating revenue ",{"v":843840,"d":"843,840"},{"v":28830,"d":"28,830"},{"v":969411,"d":"969,411"}]
["Total operating revenue",{"v":8059005.994768,"d":"8,059,006"},{"v":10443623.6222796,"d":"10,443,624"},{"v":19117621.898000002,"d":"19,117,622"},null,"Total operating revenue",{"v":3982004,"d":"3,982,004"},{"v":3648619,"d":"3,648,619"},{"v":8446924,"d":"8,446,924"}]
["Cost of goods sold",{"v":442038.7,"d":"442,039"},{"v":3459547.729845,"d":"3,459,548"},{"v":3901586.43,"d":"3,901,586"},null,"Cost of goods sold",{"v":212036,"d":"212,036"},{"v":1433725,"d":"1,433,725"},{"v":1645761,"d":"1,645,761"}]
["Interest expense",{"v":677149.98332,"d":"677,150"},{"v":1573039.4766258,"d":"1,573,039"},{"v":2989112.448,"d":"2,989,112"},null,"Interest expense",{"v":331478,"d":"331,478"},{"v":419724,"d":"419,724"},{"v":1015436,"d":"1,015,436"}]
["Cost of rental revenue",{"v":624529.279,"d":"624,529"},{"v":767233.7839684,"d":"767,234"},{"v":1391763.063,"d":"1,391,763"},null,"Cost of rental revenue",{"v":259763,"d":"259,763"},{"v":72681,"d":"72,681"},{"v":332445,"d":"332,445"}]
["Other operating costs",{"v":335628.33499999996,"d":"335,628"},{"v":134328.2937556,"d":"134,328"},{"v":497273.54099999997,"d":"497,274"},null,"Other operating costs",{"v":669967,"d":"669,967"},{"v":44592,"d":"44,592"},{"v":722856,"d":"722,856"}]
["Total operating costs",{"v":2079345.98232,"d":"2,079,346"},{"v":5934149.347881,"d":"5,934,149"},{"v":8779735.482,"d":"8,779,735"},null,"Total operating costs",{"v":1473244,"d":"1,473,244"},{"v":1970722,"d":"1,970,722"},{"v":3716498,"d":"3,716,498"}]
["Gross margin",{"v":5979660.012448,"d":"5,979,660"},{"v":4509474.2743986,"d":"4,509,474"},{"v":10337886.416000001,"d":"10,337,886"},null,"Gross margin",{"v":2508760,"d":"2,508,760"},{"v":1677897,"d":"1,677,897"},{"v":4730426,"d":"4,730,426"}]
["Employee compensation and benefits",{"v":1675412.969,"d":"1,675,413"},{"v":420711.7193778,"d":"420,712"},{"v":2665895.912,"d":"2,665,896"},null,"Employee compensation and benefits",{"v":642377,"d":"642,377"},{"v":170332,"d":"170,332"},{"v":1033743,"d":"1,033,743"}]
["Impairment loss on loans, notes and receivables",{"v":642018.604,"d":"642,019"},{"v":1010815.6230426,"d":"1,010,816"},{"v":1740512.209,"d":"1,740,512"},null,"Impairment loss on loans, notes and receivables",{"v":316886,"d":"316,886"},{"v":415483,"d":"415,483"},{"v":778172,"d":"778,172"}]
["Other operating expense",{"v":761418.7508,"d":"761,419"},{"v":882933.413801,"d":"882,933"},{"v":1869998.329,"d":"1,869,998"},null,"Other operating expense",{"v":343715,"d":"343,715"},{"v":344213,"d":"344,213"},{"v":761010,"d":"761,010"}]
["Total operating expenses",{"v":3078850.32368,"d":"3,078,850"},{"v":2314460.756112,"d":"2,314,461"},{"v":6276406.45,"d":"6,276,406"},null,"Total operating expenses",{"v":1302978,"d":"1,302,978"},{"v":930028,"d":"930,028"},{"v":2572925,"d":"2,572,925"}]
["Other operating gain and loss",{"v":98286.166,"d":"98,286"},0,{"v":106529.03,"d":"106,529"},null,"Other operating gains and losses",{"v":29939,"d":"29,939"},0,{"v":35467,"d":"35,467"}]
["Total non-operationg revenue and expense",{"v":-31685.719912,"d":"(31,686)"},{"v":271766.0947194,"d":"271,766"},{"v":313476.527,"d":"313,477"},null,"Total non-operating income and expenses",221,{"v":11170,"d":"11,170"},{"v":15816,"d":"15,816"}]
["Profit before taxation",{"v":2967410.134856,"d":"2,967,410"},{"v":2466779.613006,"d":"2,466,780"},{"v":4481485.523000001,"d":"4,481,486"},null,"Profit before taxation",{"v":1235942,"d":"1,235,942"},{"v":759039,"d":"759,039"},{"v":2208784,"d":"2,208,784"}]
["Income tax expense",{"v":546151.494,"d":"546,151"},{"v":758538.965238,"d":"758,539"},{"v":1761841.747,"d":"1,761,842"},null,"Income tax expense",{"v":170914,"d":"170,914"},{"v":230267,"d":"230,267"},{"v":570981,"d":"570,981"}]
["Profit from continuing operations",{"v":2421258.640856,"d":"2,421,259"},{"v":1708240.647768,"d":"1,708,241"},{"v":2719643.776000001,"d":"2,719,644"},null,"Profit for the period",{"v":1065028,"d":"1,065,028"},{"v":528772,"d":"528,772"},{"v":1637803,"d":"1,637,803"}]
[{"$nulls":5},"Profit attributable to Owners of parent",null,null,{"v":1531282,"d":"1,531,282"}]
[null,{"v":2900809.688768,"d":"2,900,810"}]