{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Balance Sheet","Income Statement"],"not_rendered":{"images":2,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Balance Sheet","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,2,0,4]],"flags":["formulas_cached_only"]}
[null,null,"2014.09.30"]
[null,"(NTD'000)","台灣","中國大陸","合併"]
[null,"Cash and cash equivalents",{"v":3339249,"d":"3,339,249"},{"v":5648988,"d":"5,648,988"},{"v":9655671,"d":"9,655,671"}]
[null,"Total fund and investments",{"v":11232798,"d":"11,232,798"},{"v":40275,"d":"40,275"},{"v":11545104,"d":"11,545,104"}]
[null,"Gross loans and receivables",{"v":103270902,"d":"103,270,902"},{"v":72906169,"d":"72,906,169"},{"v":212593530,"d":"212,593,530"}]
[null,"Total unearned charges and interests",{"v":-6772824,"d":"(6,772,824)"},{"v":-8176825,"d":"(8,176,825)"},{"v":-18937981,"d":"(18,937,981)"}]
[null,"Total allowance",{"v":-2495207,"d":"(2,495,207)"},{"v":-2533486,"d":"(2,533,486)"},{"v":-6188314,"d":"(6,188,314)"}]
[null,"Loans and receivables-net",{"v":94002871,"d":"94,002,871"},{"v":62195858,"d":"62,195,858"},{"v":187467235,"d":"187,467,235"}]
[null,"Other receivables ",{"v":2718799,"d":"2,718,799"},{"v":2102742,"d":"2,102,742"},{"v":4968230,"d":"4,968,230"}]
[null,"Property, plant and equipment",{"v":5343511,"d":"5,343,511"},{"v":2015178,"d":"2,015,178"},{"v":7445159,"d":"7,445,159"}]
[null,"Other assets",{"v":2885114,"d":"2,885,114"},{"v":2460635,"d":"2,460,635"},{"v":5694175,"d":"5,694,175"}]
[null,"Total Assets",{"v":119522342,"d":"119,522,342"},{"v":74463676,"d":"74,463,676"},{"v":226775574,"d":"226,775,574"}]
[]
[null,"Interest bearing loans and borrowings",{"v":84123125,"d":"84,123,125"},{"v":40954821,"d":"40,954,821"},{"v":150696913,"d":"150,696,913"}]
[null,"Corporate bonds payable",{"v":8050593,"d":"8,050,593"},0,{"v":12917808,"d":"12,917,808"}]
[null,"Other Liabilities  ",{"v":11391683,"d":"11,391,683"},{"v":16234962,"d":"16,234,962"},{"v":29355516,"d":"29,355,516"}]
[null,"Total liabilities",{"v":103565400.947,"d":"103,565,401"},{"v":57189783,"d":"57,189,783"},{"v":192970237,"d":"192,970,237"}]

{"sheet":"Income Statement","index":1,"n_rows":25,"n_cols":9,"rows_kept":25,"merged":[[0,1,0,3],[0,6,0,8]],"flags":["formulas_cached_only"]}
[null,"3Q 2013",{"$nulls":4},"For the nine months Ended Sep. 30, 2014"]
["(NTD'000)","Taiwan","PRC","Conoslidated ",null,"(NTD'000)","台灣","中國大陸","合併"]
["Sales revenue",{"v":507614.944,"d":"507,615"},{"v":3847488.2939382,"d":"3,847,488"},{"v":4355103.238,"d":"4,355,103"},null,"Sales revenue",{"v":533296,"d":"533,296"},{"v":6140704,"d":"6,140,704"},{"v":6674000,"d":"6,674,000"}]
["Interest income",{"v":5000289.996,"d":"5,000,290"},{"v":4961200.5161308,"d":"4,961,201"},{"v":11839974.539,"d":"11,839,975"},null,"Interest revenue",{"v":6161566,"d":"6,161,566"},{"v":5052942,"d":"5,052,942"},{"v":13236233,"d":"13,236,233"}]
[{"$nulls":5},"Rental revenue",{"v":1209599,"d":"1,209,599"},{"v":184009,"d":"184,009"},{"v":1393607,"d":"1,393,607"}]
["Fee and commission income",{"v":1427316.067056,"d":"1,427,316"},{"v":771694.3136232,"d":"771,694"},{"v":2383889.233,"d":"2,383,889"},null,"Fee and commission income",{"v":1837360,"d":"1,837,360"},{"v":1156485,"d":"1,156,485"},{"v":3169133,"d":"3,169,133"}]
["Other operating revenue ",{"v":159285.566,"d":"159,286"},{"v":25194.0767364,"d":"25,194"},{"v":538654.888,"d":"538,655"},null,"Other operating revenue ",{"v":1008422,"d":"1,008,422"},{"v":81296,"d":"81,296"},{"v":1418434,"d":"1,418,434"}]
["Total operating revenue",{"v":8059005.994768,"d":"8,059,006"},{"v":10443623.6222796,"d":"10,443,624"},{"v":19117621.898000002,"d":"19,117,622"},null,"Total operating revenue",{"v":10750243,"d":"10,750,243"},{"v":12615436,"d":"12,615,436"},{"v":25891407,"d":"25,891,407"}]
["Cost of goods sold",{"v":442038.7,"d":"442,039"},{"v":3459547.729845,"d":"3,459,548"},{"v":3901586.43,"d":"3,901,586"},null,"Cost of goods sold",{"v":490989,"d":"490,989"},{"v":5333385,"d":"5,333,385"},{"v":5824375,"d":"5,824,375"}]
["Interest expense",{"v":677149.98332,"d":"677,150"},{"v":1573039.4766258,"d":"1,573,039"},{"v":2989112.448,"d":"2,989,112"},null,"Interest expense",{"v":1068330,"d":"1,068,330"},{"v":1288507,"d":"1,288,507"},{"v":3158315,"d":"3,158,315"}]
["Cost of rental revenue",{"v":624529.279,"d":"624,529"},{"v":767233.7839684,"d":"767,234"},{"v":1391763.063,"d":"1,391,763"},null,"Cost of rental revenue",{"v":835812,"d":"835,812"},{"v":129027,"d":"129,027"},{"v":964839,"d":"964,839"}]
["Other operating costs",{"v":335628.33499999996,"d":"335,628"},{"v":134328.2937556,"d":"134,328"},{"v":497273.54099999997,"d":"497,274"},null,"Other operating costs",{"v":946823,"d":"946,823"},{"v":140457,"d":"140,457"},{"v":1111528,"d":"1,111,528"}]
["Total operating costs",{"v":2079345.98232,"d":"2,079,346"},{"v":5934149.347881,"d":"5,934,149"},{"v":8779735.482,"d":"8,779,735"},null,"Total operating costs",{"v":3203291,"d":"3,203,291"},{"v":7030039,"d":"7,030,039"},{"v":11059057,"d":"11,059,057"}]
["Gross margin",{"v":5979660.012448,"d":"5,979,660"},{"v":4509474.2743986,"d":"4,509,474"},{"v":10337886.416000001,"d":"10,337,886"},null,"Gross profit",{"v":7546952,"d":"7,546,952"},{"v":5585397,"d":"5,585,397"},{"v":14832350,"d":"14,832,350"}]
["Employee compensation and benefits",{"v":1675412.969,"d":"1,675,413"},{"v":420711.7193778,"d":"420,712"},{"v":2665895.912,"d":"2,665,896"},null,"Employee compensation and benefits",{"v":1848120,"d":"1,848,120"},{"v":546006,"d":"546,006"},{"v":3019922,"d":"3,019,922"}]
["Impairment loss on loans, notes and receivables",{"v":642018.604,"d":"642,019"},{"v":1010815.6230426,"d":"1,010,816"},{"v":1740512.209,"d":"1,740,512"},null,"Impairment loss on loans, notes and receivables",{"v":925513,"d":"925,513"},{"v":1816487,"d":"1,816,487"},{"v":2891016,"d":"2,891,016"}]
["Other operating expense",{"v":761418.7508,"d":"761,419"},{"v":882933.413801,"d":"882,933"},{"v":1869998.329,"d":"1,869,998"},null,"Other operating expense",{"v":1146565,"d":"1,146,565"},{"v":1124945,"d":"1,124,945"},{"v":2511148,"d":"2,511,148"}]
["Total operating expenses",{"v":3078850.32368,"d":"3,078,850"},{"v":2314460.756112,"d":"2,314,461"},{"v":6276406.45,"d":"6,276,406"},null,"Total operating expenses",{"v":4058861,"d":"4,058,861"},{"v":3348775,"d":"3,348,775"},{"v":8422086,"d":"8,422,086"}]
["Other operating gain and loss",{"v":98286.166,"d":"98,286"},0,{"v":106529.03,"d":"106,529"},null,"Other operating gains and losses",{"v":88618,"d":"88,618"},0,{"v":101382,"d":"101,382"}]
["Total non-operationg revenue and expense",{"v":-31685.719912,"d":"(31,686)"},{"v":271766.0947194,"d":"271,766"},{"v":313476.527,"d":"313,477"},null,"Total non-operating income and expenses",{"v":127638,"d":"127,638"},{"v":691224,"d":"691,224"},{"v":815477,"d":"815,477"}]
["Profit before taxation",{"v":2967410.134856,"d":"2,967,410"},{"v":2466779.613006,"d":"2,466,780"},{"v":4481485.523000001,"d":"4,481,486"},null,"Profit before taxation",{"v":3704347,"d":"3,704,347"},{"v":2927846,"d":"2,927,846"},{"v":7327123,"d":"7,327,123"}]
["Income tax expense",{"v":546151.494,"d":"546,151"},{"v":758538.965238,"d":"758,539"},{"v":1761841.747,"d":"1,761,842"},null,"Income tax expense",{"v":636119,"d":"636,119"},{"v":835613,"d":"835,613"},{"v":1960626,"d":"1,960,626"}]
["Profit from continuing operations",{"v":2421258.640856,"d":"2,421,259"},{"v":1708240.647768,"d":"1,708,241"},{"v":2719643.776000001,"d":"2,719,644"},null,"Profit from continuing operations",{"v":3068228,"d":"3,068,228"},{"v":2092233,"d":"2,092,233"},{"v":5366497,"d":"5,366,497"}]
[]
[null,{"v":2900809.688768,"d":"2,900,810"}]